Cash on Cash Return Calculator

Calculate cash-on-cash yields by comparing initial equity investments against leveraged property cashflows.

Acquisition & Equity Investment

Property Income

EGI minus operating expenses. For a detailed calculation, use the Cap Rate Calculator.

Debt & Financing Parameters

Calculation Output

Cash-on-Cash Return18.84%
Total Equity Required$3,450,000
Net Pre-Tax Cashflow$650,000

Investment Breakdown

Purchase Price:$10,000,000
Financed Loan Amount (70%):$7,000,000
Required Down Payment:$3,000,000
Closing Costs (2%):$200,000
Immediate Capital Rehab:$250,000
Total Capital Invested:$3,450,000

Cashflow Breakdown

Net Operating Income (NOI):$650,000
Monthly Debt Payment:$0
Annual Debt Service:-$0
Pre-Tax Cash Flow (Annual):$650,000