IRR holding Calculator

Evaluate multi-year yield profiles by measuring Year 0 equity outlay, yearly rental distributions, and residual sale appreciation.

Year 0: Acquisition Outlay

Annual Property Cashflow (Pre-Tax Distributions)

Year 5 Exit & Liquidation Model

Return Sizing Output

Projected 5-Year IRR0.00%
Equity Multiple (MoIC)0.00x
Net Exit Proceeds$5,560,000

Residual Exit Proceeds Breakdown

Terminal Valuation Price:$12,000,000
Brokerage / Closing Costs (2%):-$240,000
Outstanding Loan Principal Payoff:-$6,200,000
Residual Net Equity Proceeds:$5,560,000

Investment Cashflow Profile